PHARMACLIC ASSETS

{
  "enterpriseNumber": "0877.869.301",
  "name": "PHARMACLIC ASSETS",
  "otherNames": [],
  "bceStatus": "Actif",
  "legalSituation": {
    "code": "000",
    "label": "Situation normale"
  },
  "legalForm": "Société anonyme",
  "startDate": "2005-12-13",
  "registeredOffice": "Avenue Cicéron 7, 1140 Evere",
  "vatActivityDeclared": true,
  "contacts": [],
  "naceVersion": "2025",
  "activities": [
    {
      "code": "47730",
      "label": "Commerce de détail de produits pharmaceutiques",
      "classification": "Activité principale",
      "groups": [
        "Activités TVA"
      ]
    }
  ],
  "establishmentCount": 1,
  "establishments": [
    {
      "number": "2.151.156.330",
      "name": "Pharmaclic Assets",
      "address": "Route de Philippeville 247, 6010 Charleroi",
      "startDate": "2005-12-13"
    }
  ],
  "establishmentsComplete": true,
  "annualAccounts": {
    "exercises": [
      {
        "endDate": "2022-12-31",
        "currency": "EUR",
        "totalAssets": 14586142.23,
        "currentAssets": 1619795.43,
        "equity": -763247.6,
        "debts": 15349389.83,
        "debtsShort": 2997233.42,
        "cash": 3119.03,
        "turnover": 767242.09,
        "grossMargin": null,
        "operatingResult": 396171.95,
        "result": 136070.5,
        "employees": null,
        "ebitda": 725362.89,
        "financialDebts": 3043002.54
      },
      {
        "endDate": "2023-12-31",
        "currency": "EUR",
        "totalAssets": 14248764.44,
        "currentAssets": 1956361.98,
        "equity": -901213.76,
        "debts": 15149978.200000001,
        "debtsShort": 3287645.07,
        "cash": 8313.56,
        "turnover": 1121176.07,
        "grossMargin": null,
        "operatingResult": 690309.1,
        "result": -137966.16,
        "employees": null,
        "ebitda": 1124953.44,
        "financialDebts": 2553179.26
      },
      {
        "endDate": "2024-12-31",
        "currency": "EUR",
        "totalAssets": 13578624.02,
        "currentAssets": 1814893.63,
        "equity": -992121.29,
        "debts": 14570745.309999999,
        "debtsShort": 3206415.8,
        "cash": 2699.76,
        "turnover": null,
        "grossMargin": 996861.94,
        "operatingResult": 650482.53,
        "result": -90907.53,
        "employees": 0,
        "ebitda": 994488.6000000001,
        "financialDebts": 2055175.64
      },
      {
        "endDate": "2025-12-31",
        "currency": "EUR",
        "totalAssets": 13986077.56,
        "currentAssets": 2588649.04,
        "equity": -877138.41,
        "debts": 14863215.969999999,
        "debtsShort": 3976890.04,
        "cash": 0,
        "turnover": null,
        "grossMargin": 888398.24,
        "operatingResult": 522096.37,
        "result": 114982.88,
        "employees": 0,
        "ebitda": 888398.24,
        "financialDebts": 1577172.06
      }
    ],
    "indicators": [
      {
        "label": "EBITDA",
        "meaning": "Résultat d'exploitation avant amortissements, réductions de valeur et provisions : ce que l'activité dégage avant le poids des investissements passés.",
        "value": "888 k €",
        "previous": "994 k €",
        "attention": false
      },
      {
        "label": "EBITDA rapporté à la marge brute",
        "meaning": "Part de la marge brute qui survit aux charges d'exploitation. Ce n'est pas la marge d'EBITDA au sens courant, calculée sur le chiffre d'affaires, que la loi belge n'oblige pas les petites sociétés à publier.",
        "value": "100 %",
        "previous": "99,76 %",
        "attention": false
      },
      {
        "label": "Activité",
        "meaning": "Évolution du chiffre d'affaires, ou de la marge brute lorsqu'il n'est pas publié.",
        "value": "-10,88 %",
        "previous": "-11,09 %",
        "attention": false
      },
      {
        "label": "EBITDA",
        "meaning": "Évolution de ce que l'activité dégage avant amortissements.",
        "value": "-10,67 %",
        "previous": "-11,6 %",
        "attention": false
      },
      {
        "label": "Total du bilan",
        "meaning": "Évolution de la taille de l'entreprise.",
        "value": "3 %",
        "previous": "-4,7 %",
        "attention": false
      },
      {
        "label": "Solvabilité",
        "meaning": "Part du bilan financée par les capitaux propres.",
        "value": "-6,27 %",
        "previous": "-7,31 %",
        "attention": true
      },
      {
        "label": "Endettement",
        "meaning": "Part du bilan financée par des dettes, de toute nature.",
        "value": "106,27 %",
        "previous": "107,31 %",
        "attention": true
      },
      {
        "label": "Dettes financières",
        "meaning": "Emprunts à plus d'un an et à un an au plus, hors dettes commerciales, sociales et fiscales. La Centrale des bilans ne publie pas les postes nuls : l'absence vaut zéro.",
        "value": "1,58 M €",
        "previous": "2,06 M €",
        "attention": false
      },
      {
        "label": "Liquidité générale",
        "meaning": "Actifs circulants rapportés aux dettes à un an au plus. Au-dessus de 1, ils les couvrent.",
        "value": "0,65",
        "previous": "0,57",
        "attention": true
      },
      {
        "label": "Capacité de remboursement",
        "meaning": "Années d'EBITDA nécessaires pour rembourser les dettes financières, à niveau d'activité constant. Sans objet quand l'EBITDA est négatif.",
        "value": "1,8 an",
        "previous": "2,1 ans",
        "attention": false
      }
    ],
    "administrators": [
      {
        "kind": "societe",
        "name": "Medi-Market Group SA",
        "number": "0543409935",
        "mandates": [
          {
            "label": "Administrateur",
            "startDate": "2021-06-01",
            "endDate": null
          }
        ],
        "representatives": [
          "Cédric ANTOINE"
        ]
      }
    ],
    "shareholders": [
      {
        "kind": "societe",
        "name": "Medi-Market Group",
        "number": "0543409935",
        "nature": "Actions nominatives",
        "securities": 1000,
        "percentage": 1
      }
    ],
    "participations": [
      {
        "name": "Medi-Market Mons Grand Pré",
        "number": "0476401939",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 156355.81,
        "netResult": 9733.54,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Parapharmacity SRL",
        "number": "0445338678",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": -169016.07,
        "netResult": -4165.48,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Bruxelles Docks SRL",
        "number": "0550834393",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 21010.51,
        "netResult": 24220,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Evere SA",
        "number": "0636791538",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 1228159.09,
        "netResult": 73302.32,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Gent SA",
        "number": "0649618896",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 117999.09,
        "netResult": 4887.59,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Gosselies SA",
        "number": "0546663492",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 890123.91,
        "netResult": 154643.32,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Korbeek-Lo",
        "number": "0821789344",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 145653.49,
        "netResult": 13187.7,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Schoten SA",
        "number": "0566901652",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 1864529.87,
        "netResult": 87780.32,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Waterloo Bix SRL",
        "number": "0441646839",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": 1849097.44,
        "netResult": 95497.46,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      },
      {
        "name": "Pharmacie by Medi-Market Group - Zemst SA",
        "number": "0670966420",
        "percentageDirect": 1,
        "percentageSubsidiaries": null,
        "equity": -111207.82,
        "netResult": 20938.2,
        "accountDate": "2025-12-31",
        "currency": "EUR"
      }
    ],
    "peopleAsOf": "2025-12-31"
  },
  "source": {
    "name": "Banque-Carrefour des Entreprises (BCE Open Data, SPF Économie) et Centrale des bilans (Banque nationale de Belgique)",
    "snapshotDate": "2026-10-13",
    "note": "Données publiques reprises telles quelles. Compco n'est pas un service officiel."
  }
}